| Model |
|
Orion |
Taurus |
Pisces |
Polaris |
| Bedrooms |
|
1 |
2 |
2 |
2 |
| Washrooms |
|
1 |
2 |
2 |
2 |
| Parking - undergrd |
|
1
|
1
|
1
|
1
|
| |
|
1 |
1 |
1 |
1 |
| Size - SF |
|
595 |
805 |
905 |
935 |
| Price - $,K |
|
|
|
|
|
| Price/SF |
|
|
|
|
|
| |
|
|
|
|
|
| Mortgage (See Mortgage Calculator Below) |
|
|
|
|
|
| Downpayment |
|
|
|
|
|
| CMHC insurance |
|
|
|
|
|
| Mortgage Balance |
|
|
|
|
|
| Mortgage per mth |
|
|
|
|
|
| |
|
|
|
|
|
| Property Tax |
|
|
|
|
|
| Condo Fees - $0.61 PSF (2022) |
|
|
|
|
|
| (includes cable, internet & home monitoring) |
|
|
|
|
|
| Lake Club fees - 2022 1.60/sf +HST |
|
|
|
|
|
| Parking & Locker condo fee |
|
|
|
|
|
| |
|
|
|
|
|
| Utilities (hydro, gas, water, sewage) - all metered |
|
|
|
|
|
| Condo Insurance |
|
|
|
|
|
| |
|
|
|
|
|
|
Cost of Ownership - without Mortgage
|
|
|
|
|
|
| Cost of Ownership - with Mortgage |
|
|
|
|
|
| |
|
|
|
|
|
| Boat Slip fees (optional - leased) |
|
|
|
|
|
| Golf Membership (optional - owner rates) |
|
|
|
|
|
| |
|
|
|
|
|
| Closing Costs |
|
|
|
|
|
| Land Transfer Tax |
|
|
|
|
|
| Legal Fees |
|
|
|
|
|
| Initiation Fee (2% of Purchase Price+HST) |
|
|
|
|
|
| |
|
|
|
|
|
| New Condo from Builder extra costs: |
|
|
|
|
|
| Occupancy Fees |
|
|
|
|
|
| Tarion Warranty |
|
|
|
|
|
| Meter Install Fees |
|
|
|
|
|
| Development & Other Levies |
|
|
|
|
|
| Other (tbd) |
|
|
|
|
|