Model |
|
Orion |
Taurus |
Pisces |
Polaris |
Bedrooms |
|
1 |
2 |
2 |
2 |
Washrooms |
|
1 |
2 |
2 |
2 |
Parking - undergrd |
|
1
|
1
|
1
|
1
|
|
|
1 |
1 |
1 |
1 |
Size - SF |
|
595 |
805 |
905 |
935 |
Price - $,K |
|
|
|
|
|
Price/SF |
|
|
|
|
|
|
|
|
|
|
|
Mortgage (See Mortgage Calculator Below) |
|
|
|
|
|
Downpayment |
|
|
|
|
|
CMHC insurance |
|
|
|
|
|
Mortgage Balance |
|
|
|
|
|
Mortgage per mth |
|
|
|
|
|
|
|
|
|
|
|
Property Tax |
|
|
|
|
|
Condo Fees - $0.61 PSF (2022) |
|
|
|
|
|
(includes cable, internet & home monitoring) |
|
|
|
|
|
Lake Club fees - 2022 1.60/sf +HST |
|
|
|
|
|
Parking & Locker condo fee |
|
|
|
|
|
|
|
|
|
|
|
Utilities (hydro, gas, water, sewage) - all metered |
|
|
|
|
|
Condo Insurance |
|
|
|
|
|
|
|
|
|
|
|
Cost of Ownership - without Mortgage
|
|
|
|
|
|
Cost of Ownership - with Mortgage |
|
|
|
|
|
|
|
|
|
|
|
Boat Slip fees (optional - leased) |
|
|
|
|
|
Golf Membership (optional - owner rates) |
|
|
|
|
|
|
|
|
|
|
|
Closing Costs |
|
|
|
|
|
Land Transfer Tax |
|
|
|
|
|
Legal Fees |
|
|
|
|
|
Initiation Fee (2% of Purchase Price+HST) |
|
|
|
|
|
|
|
|
|
|
|
New Condo from Builder extra costs: |
|
|
|
|
|
Occupancy Fees |
|
|
|
|
|
Tarion Warranty |
|
|
|
|
|
Meter Install Fees |
|
|
|
|
|
Development & Other Levies |
|
|
|
|
|
Other (tbd) |
|
|
|
|
|