Friday Harbour - Island Towns - Cost of Ownership
| Island Towns |
Town |
|
Town |
|
Town |
Town |
| Model |
IT-1A |
|
IT-2A |
|
IT-3A/B |
IT-4A |
| Bedrooms |
3 |
|
4 |
|
4/5 |
5 |
| Washrooms |
4 |
|
4 |
|
4 |
5 |
| Parking - Garage |
2 |
|
2 |
|
2 |
2 |
| Parking - Surface |
2 |
|
2 |
|
2 |
2 |
| Optional Elevator |
|
|
2B |
|
3A&B |
4A&B |
| Size - SF |
1,993 |
|
2,454 |
|
3,206 |
4,286 |
| Price - $ '000 |
|
|
|
|
|
|
| Price/SF |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Mortgage |
|
|
|
|
|
|
| 20% Downpayment $,000 |
|
|
|
|
|
|
| Mortgage Balance $,000 |
|
|
|
|
|
|
| Mortgage per mth (@3% & 25 yr amort) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Other Costs per month: |
|
|
|
|
|
|
| Property Tax (@ 1% of Price) |
|
|
|
|
|
|
| Condo Fees |
|
|
|
|
|
|
| Hydro cost (estimated) |
|
|
|
|
|
|
| Gas cost (estimated) |
|
|
|
|
|
|
| Water/Sewage cost (estimated) |
|
|
|
|
|
|
| Condo Insurance (estimated) |
|
|
|
|
|
|
| Total Mthly Cost of Ownership |
|
|
|
|
|
|
| Lake Club fees (optional) |
|
|
|
|
|
|
| Boat Slip fees (included) |
|
|
|
|
|
|
| Personal Utilities (phone,cable, internet) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Closing Costs |
|
|
|
|
|
|
| Land Transfer Tax |
|
|
|
|
|
|
| Legal Fees (estimated) |
|
|
|
|
|
|
| Tarrion Warranty |
|
|
|
|
|
|
| Levies |
|
|
|
|
|
|
| Other |
|
|
|
|
|
|
These Charts are made available to my clients only
Marina Towns - Prices, Cost of Ownership and Design Elements
Return to CondoInvestOntario
|