| Marina Towns (freehold + common element) |
Town |
|
Town |
|
Town |
| Model |
MT-1 |
|
MT-2 |
|
MT-3 |
| Bedrooms |
3 |
|
3 |
|
3 |
| Washrooms |
3 |
|
3 |
|
3 |
| Parking - Garage |
2 |
|
2 |
|
2 |
| Parking - Surface |
2 |
|
2 |
|
2 |
| Locker |
ensuite |
|
ensuite |
|
ensuite |
| Size - SF |
1,498 |
|
1,618 |
|
1,823 |
| Price |
|
|
|
|
|
| Price/SF |
|
|
|
|
|
| |
|
|
|
|
|
| Mortgage |
|
|
|
|
|
| Downpayment (see calculator below) |
|
|
|
|
|
| CMHC insurance |
|
|
|
|
|
| Mortgage Balance |
|
|
|
|
|
| Mortgage per mth |
|
|
|
|
|
| |
|
|
|
|
|
| Property Tax |
|
|
|
|
|
| Condo Fees |
|
|
|
|
|
| Hydro cost per mth (estimated) |
|
|
|
|
|
| Gas cost per mth (estimated) |
|
|
|
|
|
| Water/Sewage cost per mth (estimated) |
|
|
|
|
|
| Condo Insurance (estimated) |
|
|
|
|
|
| Total Mthly Cost of Ownership |
|
|
|
|
|
| Lake Club fees (optional) |
|
|
|
|
|
| Boat Slip fees (included) |
|
|
|
|
|
| Personal Utilities (phone,cable, internet) |
|
|
|
|
|
| |
|
|
|
|
|
| Closing Costs |
|
|
|
|
|
| Land Transfer Tax |
|
|
|
|
|
| Legal Fees |
|
|
|
|
|
| Tarrion Warranty |
|
|
|
|
|
| Levies |
|
|
|
|
|
| Other |
|
|
|
|
|